Rating Rationale
November 25, 2024 | Mumbai
Agro Tech Foods Limited
Ratings placed on 'Watch Developing'
 
Rating Action
Total Bank Loan Facilities RatedRs.247 Crore
Long Term RatingCRISIL A/Watch Developing (Placed on 'Rating Watch with Developing Implications')
Short Term RatingCRISIL A1/Watch Developing (Placed on 'Rating Watch with Developing Implications')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has placed its ratings on the bank facilities of Agro Tech Foods Ltd (Agro Tech) on ‘Rating Watch with Developing Implications’.

 

The ratings have been put on watch with developing implications’ following the announcement that Board of Directors of Agro Tech have approved the acquisition of 100% of the issued and outstanding equity shares of Del Monte Foods Pvt. Ltd. (DMFPL) from their existing shareholders. Post the completion of the transaction, DMFPL will become a wholly owned subsidiary of Agro Tech. The transaction is expected to be closed in another 3-4 months post the completion of regulatory approvals. CRISIL Ratings will continue to monitor the developments in relation to the completion of this acquisition and will take the appropriate rating action post the completion.

 

Agro Tech’s operating performance moderated in fiscal 2024 with a 10.6% on-year decline in operating income owing to lower volume and prices in the oil business. While the food business registered marginal growth of 2%, the Staple business registered decline of 23% in fiscal 2024. The company has achieved operating income of Rs 387 crore in the first half of fiscal 2025. The food business is expected to show healthy growth in high-margin products which will drive overall revenue over the medium term.

 

Operating margin moderated to 4.5% in fiscal 2024 from 5.4% in fiscal 2023 with lower realisation in the oil business, leading to reduced gross margin and fixed cost absorption. The company reported operating margin of 3.2% in the first half of fiscal 2025, which is expected to improve over the medium term with increase in share of the food business. The operating performance will remain a key rating sensitivity factor over the medium term.

 

The financial risk profile remains healthy with nil long-term debt and networth of Rs 486 crore as on March 31, 2024. Adjusted gearing was 0.07 time as on March 31, 2024 (0.10 time a year earlier) and adjusted interest coverage ratio was 12.4 times during fiscal 2024 (14.6 times during the previous fiscal). The financial risk profile will likely remain strong, with adjusted gearing and adjusted interest coverage ratio expected below 0.1 time and above 10 times, respectively, over the medium term amid moderate capital expenditure (capex).

 

The ratings reflect the company’s established position in the branded edible oil business, with growing contribution of the high-margin food business, and strong financial risk profile. These strengths are partially offset by exposure to risks inherent in agriculture-based business and modest profitability, with significant sales coming from the competitive edible oil business.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Agro Tech and its subsidiaries to arrive at the ratings.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in branded edible oils, and continuous growth in the food business: Agro Tech’s established market position and improving revenue diversity will continue to support the business risk profile. Its edible oil brand, Sundrop, has high recall and benefits from premium pricing. The foods portfolio of the company comprises of five fast growing categories – Ready to Cook Snacks, Ready to Eat Snacks, Spreads, Breakfast Cereals and Chocolates. The company has registered a consistent compounded annual growth rate (CAGR) of 17% over the last 17 years through selective entry into these categories. Operating income from the food business grew 2% on-year in fiscal 2024 backed by growth in ACT II products (in ready-to-eat snacks segment) and new segments, such as chocolate confectionery and breakfast cereals. As a result, the revenue share of the food business increased to 60% in fiscal 2024 from 51% in fiscal 2023. Continued access to Conagra’s branded foods portfolio of ACT II (popcorn) will enable Agro Tech to steadily improve its branded foods portfolio in India. The share of the foods business will continue to increase, supported by new product launches, while the edible oil business will hold steady. 

 

  • Strong financial risk profile: The financial risk profile is supported by nil long-term debt and adjusted networth of Rs 486 crore, resulting in healthy adjusted gearing of 0.07 time as on March 31, 2024 (0.10 time a year earlier). Adjusted interest coverage ratio was 12.4 times during fiscal 2024 (14.6 times during the previous fiscal). The financial risk profile will remain comfortable over the medium term in the absence of any long-term debt or significant capex, with adjusted gearing and adjusted interest coverage ratio expected below 0.1 time and above 10 times, respectively.

 

Weaknesses:

  • Susceptibility to risks associated with agriculture-based business: The edible oil business remains susceptible to availability of oil, regulatory changes and pricing. Availability of oil, both in the domestic and international markets, is linked to oilseed production, which is vulnerable to factors such as monsoon, acreage under cultivation and yield. The edible oil and packaged food industries also face significant intervention from the government, given the commoditised nature of products. To ensure remunerative prices to farmers, the government fixes the minimum support price on oilseeds periodically. Moreover, recent geopolitical tensions have resulted in disruption in import of sunflower and palm oils, which may impact sourcing.

 

  • Modest operating profitability amid intense competition: Around 40% of the revenue came from the edible oil business in fiscal 2024. Though the company commands premium prices on edible oils by virtue of its strong brand, its profit margin is lower than that of integrated branded oil manufacturers. The operating margin moderated to 4.5% in fiscal 2024 (5.4% in fiscal 2023) owing to lower realisation in the oil business, leading to reduced gross margin and fixed cost absorption. The operating margin will remain sensitive to movements in commodity prices (given the company’s limited pricing flexibility amid intense competition) and sales promotion and advertising expenditure required to support the increasing scale of operations in the branded food business.

Liquidity: Strong

Cash and equivalent stood at Rs 14 crore as on March 31, 2024. Utilisation of the fund-based limit (Rs 157 crore as on June 30, 2024) was low at 12% on average for the 12 months through June 2024. The company had nil long-term debt as on March 31, 2024. Annual cash accrual of Rs 25-30 crore, cash and equivalent and unutilised bank lines will adequately cover moderate capex and working capital requirement.

Rating sensitivity factors

Upward factors:

  • Significant and sustained improvement in operating performance with growth in both business segments, along with improvement in operating margins to more than 7-8%.
  • Sustenance of strong financial risk profile and liquidity.
  • Any positive impact on the business or financial risk profile of the company post the completion of acquisition of DMFPL

 

Downward factors:

  • Weakening of operating performance with no significant growth in revenue and/or operating margin remaining below 5 – 5.5% on a sustained basis
  • Increase in debt to fund capex or higher dividend outgo weakening the financial risk profile and liquidity; interest coverage ratio going below 10 times on a sustained basis
  • Any negative impact on the business or financial risk profile of the company post the completion of acquisition of DMFPL

About the Company

Incorporated in 1986, Agro Tech has an established market position in the edible oil and branded food businesses in India; its primary brands are Sundrop, Crystal and ACT II. Over the past few years, the company has diversified its portfolio to focus on high-margin, value-added products. It has strengthened its position in the branded food market by introducing new products such as sweet corn, chocolate spread, extruded breakfast cereals, granola cereals and chocolate confectionery.

Key Financial Indicators (Consolidated)*

As on/for the year ended March 31

Unit

2024

2023

Operating Income

Rs crore

760

850

Profit after tax (PAT)

Rs crore

10

15

PAT margin

%

1.37

1.76

Adjusted debt/adjusted networth

Times

0.07

0.11

Adjusted interest coverage

Times

12.39

14.63

     *CRISIL Ratings-adjusted numbers

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Bank Guarantee NA NA NA 10 NA CRISIL A1/Watch Developing
NA Cash Credit* NA NA NA 35 NA CRISIL A/Watch Developing
NA Letter of credit & Bank Guarantee NA NA NA 25 NA CRISIL A1/Watch Developing
NA Proposed Fund-Based Bank Limits NA NA NA 5 NA CRISIL A/Watch Developing
NA Working Capital Loan# NA NA NA 117 NA CRISIL A/Watch Developing
NA Proposed Long Term Bank Loan Facility NA NA NA 55 NA CRISIL A/Watch Developing

*Fully interchangeable between fund-based facility and non-fund based facility
#Interchangeable between working capital loan and cash credit

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Sundrop Foods India Pvt Ltd

Fully consolidated

Strong business and financial linkages

Agro Tech Foods (Bangladesh) Pvt Ltd

Fully consolidated

Strong business and financial linkages

Sundrop Foods Lanka Pvt Ltd

Fully consolidated

Strong business and financial linkages

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 212.0 CRISIL A/Watch Developing 06-09-24 CRISIL A/Stable 30-06-23 CRISIL A+/Stable 02-05-22 CRISIL AA-/Negative 20-08-21 CRISIL AA-/Stable CRISIL AA-/Stable
      -- 27-08-24 CRISIL A+/Watch Negative 20-06-23 CRISIL A+/Stable   --   -- --
      -- 07-06-24 CRISIL A+/Watch Negative   --   --   -- --
      -- 11-03-24 CRISIL A+/Watch Negative   --   --   -- --
Non-Fund Based Facilities ST 35.0 CRISIL A1/Watch Developing 06-09-24 CRISIL A1 30-06-23 CRISIL A1 02-05-22 CRISIL A1+ 20-08-21 CRISIL A1+ CRISIL A1+
      -- 27-08-24 CRISIL A1 20-06-23 CRISIL A1   --   -- --
      -- 07-06-24 CRISIL A1   --   --   -- --
      -- 11-03-24 CRISIL A1   --   --   -- --
Commercial Paper ST   --   --   --   -- 20-08-21 Withdrawn CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 10 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1/Watch Developing
Cash Credit& 35 HDFC Bank Limited CRISIL A/Watch Developing
Letter of credit & Bank Guarantee 25 HDFC Bank Limited CRISIL A1/Watch Developing
Proposed Fund-Based Bank Limits 5 Not Applicable CRISIL A/Watch Developing
Proposed Long Term Bank Loan Facility 55 Not Applicable CRISIL A/Watch Developing
Working Capital Loan^ 45 Axis Bank Limited CRISIL A/Watch Developing
Working Capital Loan^ 30 ICICI Bank Limited CRISIL A/Watch Developing
Working Capital Loan^ 42 The Hongkong and Shanghai Banking Corporation Limited CRISIL A/Watch Developing
&Fully interchangeable between fund-based facility and non-fund based facility
^Interchangeable between working capital loan and cash credit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Himanshu Seth
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Himanshu.Seth@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html